• Fireplace• Waterfront
Listing courtesy of Ponderosa Properties, agent Thomas Arends
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
25% interest in Camp Sherman! Own a piece of history with Cabin 3, a charming original perfectly situated along the banks of melodic Lake Creek. The interior glows with authentic knotty pine paneling and the cozy warmth of a wood stove, creating an atmosphere so welcoming you'll never want to leave. This versatile home features three bedrooms and two baths, including a primary queen suite in the main cabin and two additional guest rooms separated by a classic, full-length screened porch for ultimate privacy. Complete with a fully stocked kitchen, high-speed Wi-Fi, and a pet-friendly policy, this creek-front retreat offers the perfect blend of vintage soul and modern convenience.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $126,000 · $32,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $157,900 with 25% down, this property cash-flows $234 per month, a 8.1% cap rate and 7.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
