• Waterfront
Listing courtesy of Ponderosa Properties, agent Thomas Arends
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
25% interest in Camp Sherman! Nestled adjacent to the peaceful waters of Lake Creek, Cabin 3 represents a rare opportunity to own a meticulously maintained heritage retreat. The residence is defined by its timeless knotty pine craftsmanship and a spacious floor plan that includes a wood-burning stove and a full-length screened porch designed for creek-side relaxation. The clever layout provides a private sanctuary for guests, as two of the three bedrooms feature their own separate entrances away from the main living area. From the well-appointed kitchen to the expansive outdoor seating and pet-friendly amenities, every detail of this Wi-Fi-equipped cabin has been curated for comfort and tranquility.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $126,000 · $32,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $157,900 with 25% down, this property cash-flows $234 per month, a 8.1% cap rate and 7.1% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
