Listing courtesy of Duke Warner Realty ERA Powered, agent Jason Boone
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Beautifully renovated, this stylish cabin just minutes from Bend's Westside provides incredible access to outdoor recreation in the Deschutes National Forest and Three Sisters Wilderness. With airy interiors, this one-bedroom abode lives large. Fresh, white shiplap walls and LVP flooring provide a neutral canvas for styling. In addition to a kitchen with full-size appliances, butcher block counters and a farmhouse sink, the main level has a living and dining area, large utility closet and a full bath with a shower and full-size laundry units. A modern, thermostat-controlled cast iron propane stove on a cozy brick surround provides consistent heat, and this home has a newer metal roof and septic system. Upstairs, there is a private bedroom, half bath and loft area. A large paver patio with a built-in propane firepit and modern wood shelter provides an outdoor space for relaxing and entertaining in the mountain air. Trails, waterfalls and vistas await.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $480,000 · $120,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,318 ($1,175–$1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
At $599,900 with 25% down, this property runs $2,381 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection