• Fireplace
Listing courtesy of Hybrid Real Estate, agent Jolene Brown
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Ready to move in, Pahlisch built. and perfectly. located in Badger forest. This 3 bed, 2.5 bath features a flexaible two story layout with a spacious loft for extra livable space. Open great room, quartz countertops knotty alder cabinets give the home a warm modern feel. Kitchen shines with stainless appliances with a breakfast bar. Enjoy a private side yard, a 2 car garage, close to shopping and minutes from the Old Mill and downtown Districts. Seller offering $5,000 carpet credit.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $404,000 · $101,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $505,000 with 25% down, this property runs $1,256 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
