Listing courtesy of Dreams Realty Group, LLC, agent Joseph McDonald
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
This clean home features an oversized primary bedroom with a walk-in closet and soaker tub. The covered back patio area, complete with hot tub and fenced yard, makes for a comfortable place to relax. The front lawn is also fenced and equipped with sprinklers and the large lot provides the extra space for the two-story storage shed. This 2 bedroom home could easily be transformed back to the 3 bedroom configuration it was originally, or simply enjoyed as it is with the spacious great room and pellet stove. With all the kitchen appliances that are included it really is move in ready.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $332,000 · $83,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,602 ($1,450–$1,850) · HUD Fair Market Rent (FY2025), Jefferson County, 3BR. Edit to your own number.
At $414,900 with 25% down, this property runs $1,327 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
