• Fireplace
Listing courtesy of The Group Real Estate, agent Heidi Wills
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Upstairs Ridge condo offering vaulted ceilings, abundant natural light, and a comfortable, open feel. Two spacious bedrooms and two baths, including a primary suite with a large soaking tub. Cozy gas fireplace, tasteful updates, and a peaceful setting make this an easy retreat. Enjoy low-maintenance living with resort amenities and close proximity to Sunriver's trails, Village, and SHARC. 6 week deeded ownership.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $13,000 · $3,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $16,500 with 25% down, this property cash-flows $739 per month, a 60.0% cap rate and 215.0% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
