• Fireplace
Listing courtesy of Eagle Crest Properties Inc, agent Amy Wakefield
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Enjoy the beautiful views of the Deschutes River from the private deck at one of Oregon's highly sought after resorts. This fractional has a great room with vaulted ceilings, built-ins, a gas fireplace, spacious dining area and kitchen with granite tile counters, an island with a breakfast bar, and wet bar. The primary suite features a dual sink vanity, a large jetted tub, a walk-in shower, and a spacious walk-in closet. Two additional guest rooms and a full bath. Eagle Crest is home to three 18-hole golf courses, three sports centers, pickleball courts, and miles of trails for biking and walking. Please see letter F on calendar for dates for this four week ownership.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $3,000 · $1,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $4,000 with 25% down, this property cash-flows $1,621 per month, a 492.5% cap rate and 1944.7% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Private Remarks2: This is a 4 week ownership. See attached calendar for dates. Please use Oregon Realtors Forms when submitting an offer. Hot tub will be replaced in conjunction of the deck replacement project. → *HOA quarterly dues will be
Tax Annual Amount: 464.37 → 485.70
Tax Year2: 2024.00 → 2025.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
