Listing courtesy of HomeSmart Realty Group, agent Devann Steiner
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Inviting and thoughtfully designed home featuring a spacious bedroom plus a versatile den or guest room. Bright open-concept living area with a gourmet kitchen offering a large peninsula, quartz countertops, and stainless appliances. Enjoy outdoor living on the covered patio. Located in a 55+ gated community with a new clubhouse under construction featuring an indoor pool, pickleball, gym, bocce, and second floor observation deck. Close to trails, golf, dining, and shopping. Move in ready!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $380,000 · $95,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,318 ($1,175–$1,525) · HUD Fair Market Rent (FY2025), Deschutes County, 1BR. Edit to your own number.
At $475,000 with 25% down, this property runs $1,913 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
ListPrice: 525000.00 → 475000.00
Public Remarks2: Limited-time incentive! Seller is offering up to $5,000 in credits toward buyer closing costs and prepaids with an acceptable offer received before December 31st! Inviting and thoughtfully designed home featuring a spacious bedroom plus a versatile den or guest room. Bright open-concept living area with a gourmet kitchen offering a large peninsula, quartz countertops, and stainless appliances. Enjoy outdoor living on the covered patio. Located in a 55+ gated community with a new clubhouse under construction featuring an indoor pool, pickleball, gym, bocce, and second floor observation deck. Close to trails, golf, dining, and shopping. Move in ready! → Inviting and thoughtfully desi
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
