Listing courtesy of Pacwest Realty Group, agent Glynis Hatchell
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $400,000 · $100,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,143 ($1,025–$1,325) · HUD Fair Market Rent (FY2025), Jefferson County, 2BR. Edit to your own number.
At $499,997 with 25% down, this property runs $2,171 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Showing Instructions: Call or text the listing broker Kristyn Wiltermood for more information on this home. → r Glynis Hatchell for more inf
ListAgentId: 20230201195930241529000000 → 20200218210319523100000000
Irrigation Water Rights YN: → N
Estimated Completion Date: 2026-04-01 → 2026-03-02
Phone to Show Number: 602-317-6256 → 541-647-9110
ListAgentId: 20250506155417476728000000 → 20230201195930241529000000
Showing Instructions: Call the listing broker Benjamin Magnuson for more information on this home. → Call or text the listing broke
ListPrice: 519997.00 → 499997.00
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
