Listing courtesy of Realty Net of Central Oregon, agent Greg Messick
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Seller motivated and will consider all reasonable offers. Move-in-ready, single-level home offering comfort, convenience, and space to gather. Recent updates include interior and exterior paint, new wall-to-wall carpet, all new blinds and security screen doors. The spacious vaulted living room features large windows to view the nature outside and landscaped grounds. The kitchen offers multiple cabinets and counter space, all perfect for entertaining, and the kitchen area opens to the patio/backyard. The primary suite includes a walk-in closet as well as two large clothes closets, and a new toilet. The second extra-large bedroom with patio access may be used as a bedroom or office, and has an oversized closet. The 2-car garage has opener and storage. Property is fully fenced with large rolling gates on 2 sides. Two powered shops--one insulated hobby, one metal. RV pole building with full hookups and drain with extra parking for vehicles/boats/trailers. Includes 3.0 cords of split wood.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $383,000 · $96,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $479,000 with 25% down, this property runs $1,598 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
