Listing courtesy of Crescent Lake Realty LLC, agent Doris Allphin
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Located in the heart of Central Oregon and close to endless outdoor recreation, this beautifully updated property offers comfort, versatility, and a peaceful, woodsy setting. The home was fully updated in 2023, including a refreshed kitchen with stainless steel appliances and a new heat pump with A/C. Enjoy outdoor living with a back patio, fire pit area, and mature trees throughout the property. Features include two full RV hookups, a U-shaped driveway, fencing on three sides, and a dedicated dog run approximately 20x30. The attached one-car garage is finished and heated and includes an 8x10 workshop space. Whether you're seeking a primary residence, rental opportunity, or vacation retreat, this property checks all the boxes for Central Oregon living.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $320,000 · $80,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $399,900 with 25% down, this property runs $1,143 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
