• Fireplace
Listing courtesy of Real Broker, agent Deborah Steiner
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Run don't walk to see this fabulous Cape Cod-like bungalow. This well-cared for gem is extremely charming. New washer/dryer, newly painted kitchen cabinets, new decorative lighting in the kitchen, bath and family room, and new premium LVP flooring downstairs. The main floor features the primary bedroom, kitchen, and family area, and the upstairs features two large loft areas - one that functions as a bedroom, office or flex space, and the other for storage and flex space. HOA fees cover: landscaping of unit & common areas; exterior painting of units (the south side of this unit was fully painted a year ago); full roof maintenance, repair and replacement, deck maintenance, lawn care, sewer, snow removal, sprinklers, trash/recycle & water. This is a very special, quiet well-kept enclave with great neighbors. There are 17 bungalows total and each one has a different floor plan.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $431,000 · $108,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $539,000 with 25% down, this property runs $1,994 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
