$100,000
2200 Hwy 20
Bend, OR 97701 · Rock Arbor Villa
Down $25,000 from original list price $125,000 after 2 price changes.
Active150 days on market$108/sqft
Facts
Property details
Overview
Listing courtesy of John L Scott Bend, agent Janet Barton
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Affordable, cute single wide home in quiet, friendly, 55+ Rock Arbor Villa. Tons of upgrades in the last year, including kitchen countertops, sink, dishwasher, refrigerator, primary bathroom with complete makeover including a brand-new, walk-in tile shower, new wood stove, secondary bathroom, paint, and more! One bedroom and bathroom at each end of the home for privacy. Generous sized extra parking area in addition to carport. 2 sheds for extra storage. Home is located at the edge of the park and has a partially fenced back yard. Sold AS-IS. Space rent is $585/month and includes water, sewer, garbage, clubhouse, seasonal pool, and snow removal. Great location! No dogs. Come check out this cozy home!
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $80,000 · $20,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
At $99,900 with 25% down, this property cash-flows $581 per month, a 13.3% cap rate and 27.9% cash-on-cash return.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
