
Listing courtesy of Holiday Realty Central Oregon, agent Rick Coffin
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Motivated seller has just reduced the price to $394,500 on this special one acre property which backs to heavily treed BLM land. The 3 bedroom home offers master bedroom separation from the other guest rooms. The large master bath has a garden tub. Living room has a high functioning pellet stove which will keep you cozy as you watch the elk, deer and other wildlife passing through. The circular drive takes you directly to the 40' x 36' solid concrete slab ready for a multi-car garage/shop with room for motorhome. The property is almost fully fenced and has a high producing private well. Call Rick Coffin, Principal Broker for your private showing.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $316,000 · $79,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $394,500 with 25% down, this property runs $536 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.