• Fireplace
Listing courtesy of Stellar Realty Northwest, agent Michael Carroll
Data last updated June 15, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Welcome to this much sought after Northwest community with impeccably maintained homes in close proximity to schools and parks. This 3 bedroom, 2.5 bath home features an open floor plan for easy living and entertaining. There is a covered patio overlooking a perfectly maintained back yard. A large bonus room upstairs, a 3 car garage, and a new dishwasher. Just under a mile from Riley Ranch Nature Reserve, a stunning 184 acre nature preserve along the Deschutes River. Easy access to downtown Bend.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $631,000 · $158,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $789,000 with 25% down, this property runs $2,958 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection
