• Fireplace
Listing courtesy of Harcourts The Garner Group Real Estate, agent Shelley Griffin
Data last updated June 16, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Prime midtown location with built-in income potential! This versatile property features a 1,629 sq ft main home with 2 bedrooms, 2.5 bathrooms, a cozy fireplace, abundant natural light, and a well designed kitchen with generous storage plus a single-car garage. The highlight is a 520 sq ft ADU—perfect for long-term rental income, guest quarters, or multi-generational living. A spacious 2car garage adds convenience, and low-maintenance landscaping keeps upkeep simple. Enjoy being just minutes from parks, schools, shopping, dining, and vibrant downtown Bend. Whether you're seeking a comfortable home with extra space or a smart investment in a sought-after neighborhood, this property delivers both lifestyle and revenue in one inviting package.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $640,000 · $160,000 down · 30 year term
See the monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,336 ($2,100–$2,675) · HUD Fair Market Rent (FY2025), Deschutes County, 3BR. Edit to your own number.
At $799,900 with 25% down, this property runs $2,969 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
Tax Annual Amount: 5267.33 → 5474.74
Tax Year2: 2024.00 → 2025.00
Private Remarks2: In private remarks for this one, please add no showings available on Sundays. Both units have long-term renters that would like to stay. Rent for Unit #1 is $1630 per month, lease expires 12-31-25. Rent for Unit #2 is $1350 per month, lease expires 5-15-26. → e expires 5-15-26. No showings
ListPrice: 825000.00 → 799900.00
Private Remarks2: Rent for Unit #1 is $1630 per month, lease expires 12-31-25. Rent for Unit #2 is $1350 per month, lease expires 5-15-26. → In private remarks for this on
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.
