
Listing courtesy of Strategic Realty LLC, agent Catherine Emert
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Better than new in Madras' desirable Willowbrook neighborhood! Built in 2021, this spacious 2,436 sq. ft. home offers 4 bedrooms and a thoughtfully designed floor plan with the primary suite conveniently located on the main level and additional bedrooms upstairs. This home already includes valuable upgrades such as window blinds, air conditioning, backyard landscaping, and fencing. Large windows fill the home with natural light, creating a bright and welcoming atmosphere throughout. Step outside to a fully fenced backyard featuring a covered patio--perfect for outdoor dining, entertaining, or simply enjoying the Central Oregon lifestyle. Combining modern construction with completed improvements, this home offers the comfort, functionality, and finishes today's buyers are looking for.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $375,000 · $94,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $1,798 ($1,625–$2,075) · HUD Fair Market Rent (FY2025), Jefferson County, 4BR. Edit to your own number.
At $469,000 with 25% down, this property runs $1,491 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projection