$1,600,000
1181 Singleton
Bend, OR 97703 · Discovery West Phase 2
Coming Soon55 days on market
Facts
Property details
Overview
- Property type
- Residential
Listing
- MLS number
- 220219089
Listing courtesy of Stellar Realty Northwest, agent Molly Brundage
Data last updated June 19, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Outdoors
Parks nearby
Estimate
Monthly payment
A rough estimate, not a quote. A real number comes from a lender.
Principal + interest$9,000/mo
Property taxes$1,000/mo
Homeowners insurance$0/mo
Total monthly (PITI)$10,000
Loan amount $1,280,000 · $320,000 down · 30 year term
For investors
Rental analysis
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Purchase & financing
$
$
25% · $399,975
%
Income
$
Estimate $1,667 ($1,500–$1,925) · HUD Fair Market Rent (FY2025), Deschutes County, 2BR. Edit to your own number.
%
Operating expenses
$
$
%
%
%
$
Cash flow
-$8,223/mo
Cap rate
0.1%
Cash on cash
-24.7%
Cash needed
$399,975
At $1,599,900 with 25% down, this property runs $8,223 per month negative. Adjust the price, down payment, or rent to find what works.
Monthly cash flow
Gross rent$1,667
Vacancy (5%)- $83
Operating income$1,584
Operating expenses- $1,417
Net operating income$167
Loan payment- $8,390
Cash flow-$8,223
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
History
Listing history
- FieldChangeMay 8, 2026
MlsStatus: Active → Withdrawn
$1,600,000 - FieldChangeMay 8, 2026$1,600,000
- TextChangeMay 8, 2026
Start Showing Date: 05/10/2026 → 05/08/2026
$1,600,000 - NewListingMay 8, 2026
Location
Where this home sits
On the Deschutes River in Bend, near downtown and the route to Mt. Bachelor.
Climate
Climate risk
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportInvestment
Vacation rental
We compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionComparables
