
Listing courtesy of Gateway Real Estate, agent Zan Nix
Data last updated June 20, 2026
Based on information from Oregon Data Share. All information provided is deemed reliable but is not guaranteed and should be independently verified. Listing information is for consumers personal, non-commercial use only.
Charming 2 bdrm, 1 bath home with large great room. Original hard wood floors. Gas brick fireplace and brand new appliances. Large windows & skylights throughout make this a light filled home. Kitchen remodeled in 2010 with handcrafted cabinetry, soft close drawers & granite counter tops. Custom tile & river rock in bathroom shower. Mini duct heating & air. Great room features 3 sliding glass doors, 3 skylights. Enter the backyard & find an urban homestead environment with fruit trees and a pond. Also in the garden, an insulated 8x10 room that could be used for an office, a magical 2 story playhouse with large windows, is insulated & has electricity. Playground w/swing set & monkey bars. Storage shed with covered deck and separate tool shed. Fully fenced. New roof in 2017. Lots of storage & parking space. R-2 zoning. Conveniently located with Southern Oregon University, public pool, Garfield Park, tennis courts, middle school & elementary schools within blocks.
A rough estimate, not a quote. A real number comes from a lender.
Loan amount $351,000 · $88,000 down · 30 year term
Monthly cash flow, cap rate, and cash-on-cash return at this price. Every number is an estimate you can adjust to your own financing and rent.
Estimate $2,200 ($1,875–$2,525) · starting estimate. Edit to your own number.
At $439,000 with 25% down, this property runs $1,033 per month negative. Adjust the price, down payment, or rent to find what works.
Estimates only, not investment advice or a guarantee of rent, value, or return. Figures depend on the numbers you enter and current market conditions. Verify with your lender, tax advisor, and a Ryan Realty broker before you rely on them.
We pull climate risk data from FEMA flood maps, the Deschutes County wildland-urban interface map, and NOAA heat trends. Detailed scoring for this property is on request.
Get the climate reportWe compute vacation rental projections from comparable short-term rentals in the same community, weighted by bed count, view, and amenities. A custom projection for this property is on request.
Get the rental projectionBrowse current listings with a full video tour. See the flow, the light, and the lot before you book a showing.